Adjustments Appropriation Act, 2018 (Act No. 15 of 2019)Schedule 1 |
SCHEDULE 1
Vote |
Main Division |
Current Payments |
Transfers and Subsidies |
Payments for Capital Assets |
Payments for Financial Assets |
|||||||||
Compensation of Employees |
Goods and Services |
Interest and Rent on Land |
||||||||||||
|
R'000 |
R'000 |
R'000 |
R'000 |
R'000 |
R'000 |
R'000 |
|||||||
1 |
The Presidency
|
|
(1 550)* |
|
|
1 550 |
|
|
||||||
|
|
1 141 |
(1 550) |
1 141 |
|
1 550 |
|
|
||||||
|
|
(1 141) |
|
(1 141) |
|
|
|
|
||||||
3 |
Communications
|
3 100 |
(340)* |
(551) |
|
3 928 |
63 |
|
||||||
|
|
5 787 |
(1 780) |
6 891 |
|
651 |
25 |
|
||||||
|
|
(250) |
(500) |
250 |
|
|
|
|
||||||
|
|
(8 037) |
(500) |
(7 692) |
|
117 |
38 |
|
||||||
|
|
5 600 |
2 440 |
|
|
3 160 |
|
|
||||||
|
Of which Departmental agencies and accounts
|
|
|
|
|
3 100 |
|
|
||||||
4 |
Cooperative Governance and Traditional Affairs
|
1 385 123 |
(29 450)* |
992 439 |
|
422 084 |
|
50 |
||||||
|
|
19 900 |
(10 650) |
30 541 |
|
59 |
(100) |
50 |
||||||
|
Of which |
900 |
(5 600) |
2 500 |
|
4 000 |
|
|
||||||
Departmental agencies and accounts
|
|
|
|
|
2 000 |
|
|
|||||||
Non-profit institutions
|
|
|
|
|
2 000 |
|
|
|||||||
|
Of which |
3 200 |
(1 600) |
(28 516) |
|
33 216 |
100 |
|
||||||
Allocation-in-kind to local government
|
|
|
(23 216) |
|
|
|
|
|||||||
Conditional allocation to local government
|
|
|
|
|
23 216 |
|
|
|||||||
Departmental agencies and accounts *Department of Traditional Affairs: Operations |
|
|
|
|
10 000 |
|
|
|||||||
|
Of which |
1 375 423 |
(3 100) |
(6 699) |
|
1 385 222 |
|
|
||||||
Conditional allocation to local government
|
|
|
|
|
1 168 819 |
|
|
|||||||
Conditional allocation to provinces
|
|
|
|
|
200 000 |
|
|
|||||||
Non-profit institutions |
|
|
|
|
16 304 |
|
|
|||||||
|
|
|
|
|
99 |
|
|
|||||||
|
|
(8 100) |
(2 300) |
(6 030) |
|
230 |
|
|
||||||
|
Of which Non-profit institutions
|
(6 200) |
(6 200) |
1 000 643 |
|
(1 000 643)
(1 000 799) |
|
|
||||||
5 |
Home Affairs
|
1 132 000 |
|
1 132 000 |
|
|
|
|
||||||
|
|
192 328 |
|
192 328 |
|
|
|
|
||||||
|
|
939 672 |
|
939 672 |
|
|
|
|
||||||
6 |
International Relations and Cooperation
|
|
|
(8 231) |
|
8 201 |
30 |
|
||||||
|
|
(16 125) |
(16 125) |
|
|
|
|
|
||||||
|
|
16 125 |
16 125 |
(7 591) |
|
7 591 |
|
|
||||||
|
|
(40 781) |
|
(41 391) |
|
610 |
|
|
||||||
|
|
40 781 |
|
40 751 |
|
|
30 |
|
||||||
7 |
National Treasury
|
351 843 |
|
385 965 |
|
(6 627) |
(3 233) |
(24 262) |
||||||
|
|
(10 914) |
(5 998) |
(63) |
|
3 235 |
(8 088) |
|
||||||
|
Of which Departmental agencies and accounts |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
68 |
|
|
||||||
|
Households |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
(68) |
|
|
|||||||
|
|
11 761 |
|
11 507 |
|
234 |
20 |
|
||||||
|
|
7 946 |
10 335 |
(2 966) |
|
133 |
444 |
|
||||||
|
|
(8 833) |
|
(8 881) |
|
47 |
1 |
|
||||||
|
|
(2 474) |
(1 620) |
(5 124) |
|
|
4 270 |
|
||||||
|
|
140 656 |
(2 717) |
5 111 |
|
162 404 |
120 |
(24 262) |
||||||
|
Of which |
|
|
|
|
|
|
|
||||||
|
* – World Bank Group: Share acquisitions |
|
|
|
|
|
|
(24 262) |
||||||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
708 |
|
|
||||||
|
|
|
|
|
|
168 924 |
|
|
||||||
|
|
|
|
|
|
(607) |
|
|
||||||
|
|
|
|
|
|
1 055 |
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
47 124 |
|
|
||||||
|
|
|
|
|
|
(7 676) |
|
|
||||||
|
|
|
|
|
|
(47 124) |
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Of which |
|
|
|
|
|
|
|
||||||
|
Households |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
(237 811) |
|
|
||||||
|
|
|
|
|
|
237 211 |
|
|
||||||
|
|
|
|
|
|
11 000 |
|
|
||||||
|
|
|
|
|
|
(4 000) |
|
|
||||||
|
|
|
|
|
|
(6 400) |
|
|
||||||
|
|
213 701 |
|
386 381 |
|
(172 680) |
|
|
||||||
|
Of which |
|
|
|
|
|
|
|
||||||
|
|
|
|
400 000 |
|
|
|
|
||||||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||||||
|
– Government Technical Advisory Centre: Facilitation of public funds for job creation initiatives |
|
|
|
|
(172 680) |
|
|
8 |
Planning, Monitoring and Evaluation |
30 684 |
(194)* |
(21) |
|
30 899 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(15 790) |
(1 475) |
(13 000) |
|
55 |
(1 370) |
|
||
|
|
4 078 |
347 |
2 989 |
|
|
742 |
|
||
|
|
6 342 |
(1 904) |
8 197 |
|
28 |
21 |
|
||
|
|
9 663 |
4 558 |
4 378 |
|
|
727 |
|
||
|
|
4 054 |
(179) |
4 270 |
|
46 |
(83) |
|
||
|
|
(10 421) |
(1 659) |
(8 807) |
|
86 |
(41) |
|
||
|
|
32 758 |
118 |
1 952 |
|
30 684 |
4 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
30 684 |
|
|
||
9 |
Public Enterprises |
1 249 000 |
|
(1 867) |
|
367 |
1 500 |
1 249 000 |
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
(1 845) |
|
345 |
1 500 |
|
||
|
|
1 249 000 |
|
(22) |
|
22 |
|
1 249 000 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
1 249 000 |
||
10 |
Public Service and Administration |
(6 000) |
(5 293)* |
(4 243) |
|
1 293 |
2 243 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(8 352) |
(10 188) |
(420) |
|
1 036 |
1 220 |
|
||
|
|
2 |
2 250 |
(2 311) |
|
52 |
11 |
|
||
|
|
(4 373) |
2 645 |
(7 348) |
|
182 |
148 |
|
||
|
|
719 |
|
700 |
|
19 |
|
|
||
|
|
4 804 |
|
3 936 |
|
4 |
864 |
|
||
|
|
1 200 |
|
1 200 |
|
|
|
|
||
11 |
Public Works |
30 000 |
|
38 641 |
394 |
(7 300) |
(1 735) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
3 052 |
13 444 |
(8 006) |
394 |
(2 500) |
(280) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(2 500) |
|
|
||
|
|
(1 957) |
|
(1 707) |
|
|
(250) |
|
||
|
|
(19 357) |
(17 847) |
(375) |
|
|
(1 135) |
|
||
|
|
(3 863) |
3 607 |
(2 600) |
|
(4 800) |
(70) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(4 800) |
|
|
||
|
|
52 125 |
796 |
51 329 |
|
|
|
|
||
12 |
Statistics South Africa |
|
|
(22 822) |
3 |
1 868 |
20 951 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(16 693) |
|
(18 039) |
3 |
1 018 |
325 |
|
||
|
|
11 995 |
18 184 |
(6 620) |
|
232 |
199 |
|
||
|
|
(18 364) |
(31 571) |
12 930 |
|
111 |
166 |
|
||
|
|
7 634 |
8 742 |
(1 219) |
|
|
111 |
|
||
|
|
12 297 |
4 645 |
(6 229) |
|
8 |
13 873 |
|
||
|
|
8 011 |
|
7 664 |
|
347 |
|
|
||
|
|
(4 880) |
|
(11 309) |
|
152 |
6 277 |
|
||
13 |
Women |
|
|
(508) |
|
8 |
|
500 |
||
|
|
|
|
|
|
|
|
|
||
|
|
737 |
|
229 |
|
8 |
|
500 |
||
|
|
2 858 |
|
2 858 |
|
|
|
|
||
|
|
(3 595) |
|
(3 595) |
|
|
|
|
||
14 |
Basic Education |
977 146 |
6 000* |
(3 651) |
|
174 545 |
800 000 |
252 |
||
|
|
|
|
|
|
|
|
|
||
|
|
21 669 |
2 000 |
19 202 |
|
284 |
|
183 |
||
|
|
(37 895) |
7 000 |
(47 078) |
|
2 167 |
|
16 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
Conditional allocation to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1 317 |
|
|
||
|
|
22 561 |
(2 000) |
23 990 |
|
555 |
|
16 |
||
|
Of which |
966 971 |
(1 500) |
(2 765) |
|
171 199 |
800 000 |
37 |
||
|
Allocation-in-kind to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Conditional allocation to provinces |
|
|
|
|
|
800 000 |
|
||
|
|
|
|
|
|
175 829 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(5 000) |
|
|
||
|
|
3 840 |
500 |
3 000 |
|
340 |
|
|
||
15 |
Higher Education and Training |
103 430 |
(4 700) |
(6 592) |
|
108 130 |
5 232 |
1 360 |
||
|
|
|
|
|
|
|
|
|
||
|
|
14 310 |
(300) |
12 950 |
|
300 |
1 355 |
5 |
||
|
|
(250) |
|
(340) |
|
|
84 |
6 |
||
|
|
103 060 |
(200) |
(518) |
|
103 630 |
140 |
8 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
Higher education institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
31 250 |
|
|
||
|
|
|
|
|
|
33 500 |
|
|
||
|
|
|
|
|
|
38 680 |
|
|
||
|
|
(12 400) |
(1 500) |
(14 842) |
|
1 500 |
1 480 |
962 |
||
|
|
1 910 |
2 000 |
(411) |
|
200 |
119 |
2 |
||
|
|
(3 200) |
(4 700) |
(3 431) |
|
2 500 |
2 054 |
377 |
||
16 |
Health |
365 508 |
|
134 443 |
|
263 891 |
(32 826) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(13 646) |
|
(8 296) |
|
650 |
(6 000) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
456 |
|
|
||
|
|
176 646 |
|
73 120 |
|
26 |
103 500 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Allocation-in-kind to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
(321 000) |
|
|
|
|
||
|
|
|
|
(3 500) |
|
|
3 500 |
|
||
|
|
|
|
350 000 |
|
|
|
|
||
|
|
|
|
50 000 |
|
|
100 000 |
|
||
|
|
(5 000) |
|
(5 036) |
|
36 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Allocation-in-kind to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
30 000 |
|
|
|
|
||
|
|
|
|
(1 350) |
|
309 |
1 041 |
|
||
|
|
186 508 |
|
76 145 |
|
241 730 |
(131 367) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Allocation-in-kind to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
76 400 |
|
|
(131 400 |
|
||
|
Conditional allocation to provinces |
|
|
|
|
|
) |
|
||
|
*– Health Facility Revitalisation Grant |
|
|
|
|
241 508 |
|
|
||
|
|
21 000 |
|
(140) |
|
21 140 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Department agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
21 000 |
|
|
||
17 |
Social Development |
(79 354) |
|
(1 500) |
|
(77 854) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
8 500 |
|
3 500 |
|
1 500 |
3 500 |
|
||
|
|
(100 000) |
|
|
|
(100 000) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
*– Child Support |
|
|
|
|
(100 000) |
|
|
||
|
|
(3 801) |
|
(5 000) |
|
2 199 |
(1 000) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
2 199 |
|
|
||
|
|
15 947 |
|
|
|
18 447 |
(2 500) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Conditional allocation to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
18 447 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(27 574) |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
27 574 |
|
|
||
18 |
Correctional Services |
463 |
|
(55 113) |
|
463 |
55 113 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
104 048 |
65 856 |
(9 863) |
|
(1 000) |
49 055 |
|
||
|
|
(178 860) |
(105 093) |
(55 382) |
|
1 463 |
(19 848) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
450 |
|
||
|
|
(51 115) |
(90 636) |
13 961 |
|
|
25 560 |
|
||
|
|
57 328 |
61 003 |
(3 743) |
|
|
68 |
|
||
|
|
69 062 |
68 870 |
(86) |
|
|
278 |
|
||
19 |
Defence and Military Veterans |
546 492 |
|
(182 000) |
|
546 492 |
182 000 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
104 346 |
|
64 346 |
|
|
40 000 |
|
||
|
|
36 944 |
|
|
|
36 944 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
36 944 |
|
|
||
|
|
234 878 |
|
|
|
234 878 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
234 878 |
|
|
||
|
|
274 670 |
|
|
|
274 670 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
274 670 |
|
|
||
|
|
(104 346) |
|
(246 346) |
|
|
142 000 |
|
||
20 |
Independent Police Investigative Directorate |
|
(14 884)* |
11 646 |
|
135 |
3 100 |
3 |
||
|
|
|
|
|
|
|
|
|
||
|
|
(2 499) |
(5 499) |
2 996 |
|
4 |
|
|
||
|
|
6 121 |
(6 463) |
9 350 |
|
131 |
3 100 |
3 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
69 |
|
|
||
|
|
(3 622) |
(2 922) |
(700) |
|
|
|
|
||
21 |
Justice and Constitutional Development |
409 403 |
13 410* |
396 945 |
|
41 030 |
(43 124) |
1 142 |
||
|
|
|
|
|
|
|
|
|
||
|
|
384 741 |
13 410 |
368 160 |
|
1 094 |
1 826 |
251 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
327 |
22 506 |
|
|
71 |
|
||
|
|
|
13 083 |
370 062 |
|
|
3 355 |
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
154 |
|
|
||
|
|
(12 637) |
|
17 534 |
|
1 994 |
(33 000) |
835 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
3 090 |
|
||
|
Households |
|
|
|
|
|
|
|
||
|
*– Claims against the state: Civil claims instituted against the department for possible compensation |
|
|
|
|
90 |
|
|
||
|
|
(5 701) |
|
(1 749) |
|
1 392 |
(5 400) |
56 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
992 |
|
|
||
|
|
43 000 |
|
13 000 |
|
36 550 |
(6 550) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
36 550 |
|
|
||
22 |
Office of the Chief Justice and Judicial Administration |
|
|
(18 383) |
|
333 |
18 050 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(492) |
(2 102) |
(8 212) |
|
4 |
9 818 |
|
||
|
|
6 384 |
4 046 |
(5 754) |
|
329 |
7 763 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
314 |
|
|
||
|
|
(5 892) |
(1 944) |
(4 417) |
|
|
469 |
|
||
23 |
Police |
(150 000) |
|
141 314 |
|
|
(291 314) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
233 014 |
|
|
(233 014) |
|
||
|
|
(150 000) |
|
(91 700) |
|
|
(58 300) |
|
||
24 |
Agriculture, Forestry and Fisheries |
567 805 |
(6 187)* |
91 129 |
15 |
474 487 |
8 361 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
28 485 |
(1 213) |
24 218 |
5 |
1 225 |
4 250 |
|
||
|
|
(2 599) |
( 1 252) |
(10 110) |
|
1 320 |
7 443 |
|
||
|
|
(93) |
(390) |
3 482 |
|
592 |
(3 777) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(200) |
|
|
||
|
|
|
|
|
|
400 |
|
|
||
|
|
|
(104) |
(41) |
|
104 |
41 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(548) |
|
|
||
|
|
|
|
|
|
5 |
|
|
||
|
|
|
|
|
|
143 |
|
|
||
|
|
|
|
|
|
400 |
|
|
||
|
|
542 012 |
(2 763) |
73 580 |
10 |
470 781 |
404 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
|
100 000 |
|
|
|
|
||
|
Conditional allocations to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1 305 |
|
|
||
|
|
|
|
|
|
266 500 |
|
|
||
|
|
|
|
|
|
200 000 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
100 |
|
|
||
|
|
|
|
|
|
50 |
|
|
||
|
|
|
(465) |
|
|
465 |
|
|
||
25 |
Economic Development |
|
|
(220) |
|
220 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(165) |
|
(220) |
|
55 |
|
|
||
|
|
70 |
|
|
|
70 |
|
|
||
|
|
95 |
|
|
|
95 |
|
|
||
26 |
Energy |
118 515 |
|
170 265 |
|
(52 500) |
750 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
750 |
|
|
|
750 |
|
|
||
|
|
(3 000) |
|
(3 000) |
|
|
|
|
||
|
|
(1 000) |
|
(1 000) |
|
|
|
|
||
|
|
(51 759) |
|
741 |
|
(52 500) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(52 500) |
|
|
||
|
|
59 000 |
|
59 000 |
|
|
|
|
||
|
|
114 524 |
|
114 524 |
|
|
|
|
||
27 |
Environmental Affairs |
318 000 |
|
|
|
318 000 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
318 000 |
|
|
|
318 000 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
318 000 |
|
|
||
28 |
Labour |
(12 373) |
(24 732)* |
(36 636) |
|
14 423 |
34 572 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(10 754) |
(5 757) |
(36 750) |
|
772 |
30 981 |
|
||
|
|
(6 000) |
(6 700) |
|
|
700 |
|
|
||
|
|
(2 000) |
(5 100) |
(510) |
|
100 |
3 510 |
|
||
|
|
6 381 |
(7 175) |
624 |
|
12 851 |
81 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Department agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
12 302 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(50) |
|
|
||
29 |
Mineral Resources |
|
|
(5 800) |
|
5 800 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
8 000 |
|
8 000 |
|
|
|
|
||
|
|
(8 000) |
|
(13 800) |
|
5 800 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Department agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
53 822 |
|
|
||
|
|
|
|
|
|
(34 145) |
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(5 877) |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(8 000) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
28 676 |
|
|
||
|
|
|
|
|
|
(28 676) |
|
|
||
30 |
Science and Technology |
167 900 |
|
(650) |
|
168 550 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(4 288) |
|
(4 288) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1 200 |
|
|
||
|
|
|
|
|
|
9 000 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(30 000) |
|
|
||
|
|
|
|
|
|
28 800 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(9 000) |
|
|
||
|
|
1 500 |
|
850 |
|
650 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
650 |
|
|
||
|
|
170 688 |
|
2 788 |
|
167 900 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
167 900 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 104 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(6 104) |
|
|
||
31 |
Small Business Development |
|
(178)* |
1 495 |
|
469 |
(1 786) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
2 392 |
(81) |
4 432 |
|
135 |
(2 094) |
|
||
|
|
34 |
|
(107) |
|
107 |
34 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
100 |
|
|
||
|
|
3 983 |
6 512 |
(2 700) |
|
|
171 |
|
||
|
|
(6 409) |
(6 609) |
(130) |
|
227 |
103 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
– Capacity building programme |
|
|
|
|
15 900 |
|
|
||
|
– Technical programme |
|
|
|
|
54 737 |
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(54 737) |
|
|
||
|
|
|
|
|
|
(15 900) |
|
|
||
32 |
Telecommunications and Postal Services |
3 083 529 |
|
137 927 |
|
(1 398) |
|
2 947 000 |
||
|
|
|
|
|
|
|
|
|
||
|
|
16 875 |
|
(2 065) |
|
18 940 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
18 940 |
|
|
||
|
|
27 950 |
|
29 348 |
|
(1 398) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(59) |
|
|
||
|
|
|
|
|
|
(164) |
|
|
||
|
|
|
|
|
|
(1 175) |
|
|
||
|
|
(995) |
|
(995) |
|
|
|
|
||
|
|
2 954 709 |
7 100 |
609 |
|
|
|
2 947 000 |
||
|
Of which |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
2 947 000 |
||
|
|
84 990 |
(7 100) |
111 030 |
|
(18 940) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(18 940) |
|
|
||
33 |
Tourism |
|
|
567 |
|
(567) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
567 |
|
(567) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(567) |
|
|
||
34 |
Trade and Industry |
69 147 |
|
78 586 |
|
(7 792) |
(1 647) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
76 637 |
|
71 985 |
|
206 |
4 446 |
|
||
|
|
(163) |
|
615 |
|
|
(778) |
|
||
|
|
(19 136) |
|
6 355 |
|
(25 000) |
(491) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(25 000) |
|
|
||
|
|
407 209 |
|
(723) |
|
408 800 |
(868) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
14 000 |
|
|
||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(200) |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
– Proudly South African Campaign: Operations |
|
|
|
|
5 000 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(10 000) |
|
|
||
|
|
|
|
|
|
300 000 |
|
|
||
|
|
|
|
|
|
100 000 |
|
|
||
|
|
15 759 |
|
(736) |
|
16 622 |
(127) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
13 809 |
|
|
||
|
|
|
|
|
|
2 700 |
|
|
||
|
|
(441 159) |
|
|
|
(439 000) |
(2 159) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
39 000 |
|
|
||
|
|
|
|
|
|
(400 000) |
|
|
||
|
|
|
|
|
|
100 000 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(400 000) |
|
|
||
|
|
|
|
|
|
300 000 |
|
|
||
|
|
|
|
1 090 |
|
580 |
(1 670) |
|
||
|
|
30 000 |
|
|
|
30 000 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
30 000 |
|
|
||
35 |
Transport |
33 000 |
|
|
|
33 000 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(3 000 000) |
|
|
|
(3 000 000) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
124 634 |
|
|
||
|
|
|
|
|
|
333 344 |
|
|
||
|
|
|
|
|
|
(4 290 858) |
|
|
||
|
|
|
|
|
|
832 880 |
|
|
||
|
|
3 000 000 |
|
|
|
3 000 000 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
5 750 000 |
|
|
||
|
|
|
|
|
|
(2 750 000) |
|
|
||
|
|
33 000 |
|
|
|
33 000 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Conditional allocation to local government |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
33 000 |
|
|
||
36 |
Water and Sanitation |
1 302 211 |
(2 223)* |
(10 540) |
|
294 252 |
1 020 722 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(53 485) |
9 093 |
(70 738) |
|
685 |
7 475 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
621 |
|
|
||
|
|
(172 492) |
|
(167 160) |
|
1 974 |
(7 306) |
|
||
|
|
1 708 085 |
(10 873) |
405 782 |
|
291 150 |
1 022 026 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Allocations-in-kind to local government |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
6 000 |
|
||
|
|
|
|
|
|
|
1 008 128 |
|
||
|
Conditional allocation to local government |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
288 083 |
|
|
||
|
|
(179 897) |
(443) |
(178 424) |
|
443 |
(1 473) |
|
||
37 |
Arts and Culture |
(33 527) |
|
(9 600) |
|
81 752 |
(105 679) |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
9 473 |
|
|
|
|
9 473 |
|
||
|
|
(128 204) |
|
(8 600) |
|
(4 452) |
(115 152) |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
310 |
|
|
||
|
|
|
|
|
|
238 |
|
|
||
|
|
|
|
|
|
17 409 |
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(5 000) |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(17 409) |
|
|
||
|
|
(16 873) |
|
|
|
(16 873) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(528) |
|
|
||
|
|
|
|
|
|
11 875 |
|
|
||
|
|
|
|
|
|
(13 248) |
|
|
||
|
|
|
|
|
|
(13 500) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(7 500) |
|
|
||
|
|
|
|
|
|
8 101 |
|
|
||
|
Higher education institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(1 687) |
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
2 941 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
6 989 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(3 139) |
|
|
||
|
|
|
|
|
|
(492) |
|
|
||
|
|
|
|
|
|
2 139 |
|
|
||
|
|
|
|
|
|
492 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
8 081 |
|
|
||
|
|
|
|
|
|
2 000 |
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(9 402) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
7 500 |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(12 182) |
|
|
||
|
|
|
|
|
|
1 009 |
|
|
||
|
Pubic corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
678 |
|
|
||
|
|
|
|
|
|
(7 000) |
|
|
||
|
|
102 077 |
|
(1 000) |
|
103 077 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Departmental agencies and accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
30 000 |
|
|
||
|
|
|
|
|
|
21 384 |
|
|
||
|
|
|
|
|
|
25 255 |
|
|
||
|
|
|
|
|
|
39 145 |
|
|
||
|
|
|
|
|
|
(8 400) |
|
|
||
|
|
|
|
|
|
5 000 |
|
|
||
|
|
|
|
|
|
(9 807) |
|
|
||
|
|
|
|
|
|
500 |
|
|
||
|
Non-profit institutions |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(500) |
|
|
||
|
Private enterprises |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
500 |
|
|
||
38 |
Human Settlements |
100 127 |
|
(11 201) |
|
103 367 |
7 804 |
157 |
||
|
|
|
|
|
|
|
|
|
||
|
|
(2 900) |
|
(7 303) |
|
163 |
4 129 |
111 |
||
|
|
|
|
|
|
|
|
|
||
|
Of which |
2 900 |
|
(418) |
|
2 970 |
345 |
3 |
||
|
Foreign governments and international organisations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
2 170 |
|
|
||
|
|
|
|
|
|
730 |
|
|
||
|
|
|
|
(3 457) |
|
84 |
3 330 |
43 |
||
|
|
100 127 |
|
(23) |
|
100 150 |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Conditional allocation to provinces |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
100 127 |
|
|
||
39 |
Rural Development and Land Reform |
|
|
(188 796) |
50 |
(90 615) |
279 361 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
52 529 |
8 000 |
(202 305) |
|
610 |
246 224 |
|
||
|
|
(32 773) |
(42 913) |
6 297 |
|
2 |
3 841 |
|
||
|
|
(27 266) |
7 803 |
10 740 |
|
(46 369) |
560 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
52 000 |
|
|
||
|
|
|
|
|
|
(98 369) |
|
|
||
|
4 Restitution |
(11 694) |
2 606 |
(3 360) |
|
(34 616) |
23 676 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(536 581) |
|
|
||
|
Municipal bank accounts |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1 862 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
500 000 |
|
|
||
|
|
19 204 |
24 504 |
(168) |
50 |
(10 242) |
5 060 |
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(349 719) |
|
|
||
|
|
|
|
|
|
167 746 |
|
|
||
|
Municipal bank accounts |
|
|
|
|
|
|
|
||
|
– Rates and Taxes: State owned farms |
|
|
|
|
21 709 |
|
|
||
|
Public corporations |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
150 000 |
|
|
||
40 |
Sport and Recreation South Africa |
|
|
3 000 |
|
(3 000) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
(17 000) |
(3 000) |
(14 000) |
|
|
|
|
||
|
|
20 500 |
3 000 |
17 500 |
|
|
|
|
||
|
|
(10 000) |
|
(7 000) |
|
(3 000) |
|
|
||
|
Of which |
|
|
|
|
|
|
|
||
|
Households |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(3 000) |
|
|
||
|
|
8 500 |
|
8 500 |
|
|
|
|
||
|
|
(2 000) |
|
(2 000) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
TOTAL |
12 063 172 |
(70 321) |
3 147 437 |
462 |
2 851 884 |
1 958 508 |
4 175 202 |
* Specifically and Exclusively Appropriated