Division of Revenue Act, 2015 (Act No. 1 of 2015)SchedulesSchedule 3 : Determination of each municipality’s equitable share of the local government sphere’s share of revenue raised nationally(Kwazulu-Natal) |
National Financial Year |
|||||||
Column A |
|
|
Column B |
||||
Number Municipality |
2015/16 Main Allocation |
Adjustment |
2015/16 Adjusted Allocation |
Forward Estimates |
|||
2016/17 |
2017/18 |
||||||
KWAZULU-NATAL
A ETH eThekwini |
R'000
2 115 453 |
R'000
- |
R'000
2 115 453 |
R'000
2 289 678 |
R'000
2 510 109 |
||
B KZN211 Vulamehlo |
62 870 |
- |
62 870 |
63 294 |
61 523 |
||
B KZN212 uMmdoni |
60 678 |
- |
60 678 |
64 415 |
65 936 |
||
B KZN213 Umzumbe |
127 112 |
- |
127 112 |
125 089 |
119 861 |
||
B KZN214 uMuziwabantu |
76 322 |
- |
76 322 |
7 571 |
76 242 |
||
B KZN215 Ezinqoleni |
43 543 |
- |
43 543 |
44 037 |
43 046 |
||
B KZN216 Hibiscus Coast |
125 965 |
- |
125 965 |
132 233 |
136 793 |
||
C DC21 Ugu District Municipality |
362 776 |
- |
362 776 |
396 722 |
431 686 |
||
Total: Ugu Municipalities |
859 266 |
- |
859 266 |
903 361 |
935 087 |
||
B KZN221 uMshwathi |
84 824 |
- |
84 824 |
86 127 |
85 373 |
||
B KZN222 uMngeni |
44 316 |
- |
44 316 |
47 340 |
50 609 |
||
B KZN223 Mpofana |
27 603 |
- |
27 603 |
27 815 |
27 611 |
||
B KZN224 Impendle |
32 943 |
- |
32 943 |
32 909 |
31 995 |
||
B KZN225 Msunduzi |
395 786 |
- |
395 786 |
421 033 |
458 801 |
||
B KZN226 Mkhambathini |
51 341 |
- |
51 341 |
52 669 |
52 170 |
||
B KZN227 Richmond |
54 162 |
- |
54 162 |
56 174 |
56 317 |
||
C DC22 Umgungundlovu District Municipality |
398 469 |
- |
398 469 |
432 422 |
468 463 |
||
Total: Umgungundlovu Municipalities |
1 089 444 |
- |
1 089 444 |
1 156 489 |
1 231 339 |
||
B KZN232 Emnambithi/Ladysmith |
120 062 |
- |
120 062 |
120 269 |
119 645 |
||
B KZN233 Indaka |
75 580 |
- |
75580 |
73 820 |
70 701 |
||
B KZN234 Umtshezi |
50 138 |
- |
50 138 |
52 557 |
53 690 |
||
B KZN235 Okhahlamba |
98 494 |
- |
98 494 |
98 317 |
95 287 |
||
B KZN236 Imbabazane |
84 471 |
- |
84 471 |
82 623 |
79 084 |
||
C DC23 Uthukela District Municipality |
310 472 |
- |
310 472 |
331 219 |
355 197 |
||
Total:Uthukela Municipalities |
739 217 |
- |
739 217 |
758 805 |
773 604 |
||
B KZN241 Endumeni |
41 242 |
- |
41 242 |
42 121 |
42 690 |
||
B KZN242 Nquthu |
115 965 |
- |
115 965 |
115 953 |
112 456 |
||
B KZN244 Msinga |
134 627 |
- |
134 627 |
137 741 |
136 043 |
||
B KZN245 Umvoti |
85 271 |
- |
85 271 |
89 352 |
90 391 |
||
C DC24 Umzinyathi District Municipality |
240 374 |
- |
240 374 |
262 086 |
284 764 |
||
Total: Umzinyathi Municipalities |
617 479 |
- |
617 479 |
647 253 |
666 344 |
||
B KZN252 Newcastle |
298 215 |
- |
298 215 |
299 978 |
307 066 |
||
B KZN253 Emadlangeni |
21 017 |
- |
21 017 |
21 232 |
20 783 |
||
B KZ254 Dannhauser |
74 181 |
- |
74 181 |
74 141 |
71 921 |
||
C DC25 Amajuba District Municipality |
120 927 |
- |
120 927 |
128 857 |
136 941 |
||
Total: Amajuba Municipalities |
514 340 |
- |
514 340 |
524 208 |
536 711 |
||
B KZN261 eDumbe |
57 632 |
- |
57 632 |
57 919 |
56 452 |
||
B KZN262 uPhongolo |
96 890 |
- |
96 890 |
98 096 |
96 501 |
||
B KZN263 Abaqulusi |
106 693 |
- |
106 693 |
108 233 |
107 572 |
||
B KZN265 Nongoma |
123 997 |
- |
123 997 |
124 259 |
120 410 |
||
B KZN266 Ulundi |
128 213 |
- |
128 213 |
127 325 |
122 413 |
||
C DC26 Zululand District Municipality |
322 706 |
- |
322 706 |
346 723 |
372 861 |
||
Total: Zululand Municipalities |
836 131 |
- |
836 131 |
862 555 |
876 209 |
||
|
121 138 |
- |
121 138 |
125 459 |
124 997 |
||
|
136 441 |
- |
136 441 |
138 632 |
136 049 |
||
|
31 134 |
- |
31 134 |
32 633 |
32 708 |
||
|
49 368 |
- |
49 368 |
50 337 |
49 344 |
||
|
116 487 |
- |
116 487 |
121 754 |
122 015 |
||
|
265 376 |
- |
265 376 |
292 876 |
320 377 |
||
Total: Umkhanyakude Municipalities |
719 944 |
- |
719 944 |
761 691 |
785 490 |
||
|
93 949 |
- |
93 949 |
97 078 |
96 332 |
||
|
229 925 |
- |
229 925 |
245 576 |
261 960 |
||
|
42 362 |
- |
42 362 |
42 422 |
40 486 |
||
|
145 537 |
- |
145 537 |
148 146 |
145 948 |
||
|
38 963 |
- |
38 963 |
39 112 |
38 061 |
||
|
82 242 |
- |
82 242 |
81 438 |
78 045 |
||
|
410 276 |
- |
410 276 |
444 127 |
480 348 |
||
Total: Uthungulu Municipalities |
1 043 254 |
- |
1 043 254 |
1 097 899 |
1 141 180 |
||
|
119 361 |
- |
119 361 |
123 461 |
123 733 |
||
|
105 352 |
- |
105 352 |
114 767 |
124 033 |
||
|
110 311 |
- |
110 311 |
111 944 |
109 596 |
||
|
74 233 |
- |
74 233 |
73 361 |
70 399 |
||
|
338 090 |
- |
338 090 |
375 152 |
413 009 |
||
Total: iLembe Municipalities |
747 347 |
- |
747 347 |
798 685 |
840 770 |
||
|
83 132 |
- |
83 132 |
83 714 |
81 755 |
||
|
15 076 |
- |
15 076 |
15 032 |
14 642 |
||
|
47 497 |
- |
47 947 |
43 752 |
39 622 |
||
|
85 227 |
- |
85 227 |
86 003 |
84 025 |
||
|
151 222 |
- |
151 222 |
154 042 |
151 986 |
||
|
241 033 |
- |
241 033 |
256 784 |
275 160 |
||
Total: Sisonke Municipalities |
623 187 |
- |
623 187 |
639 327 |
647 190 |
||
|
|
|
|
|
|||
Total: KwaZulu-Natal Municipalities |
9 905 062 |
- |
9 905 062 |
10 439 951 |
10 944 033 |
[Column A of Schedule 3 substituted by section 1(3) of Act No. 15 of 2015]